|
| |
|
- Research Publications -
|
Evaluating Production Alternatives on a Model San
Joaquin Valley Farm
by
James H. Cothern, Ph.D.
CATI Publication #970501
© Copyright May 1997, all rights reserved
TABLE OF CONTENTS
EXECUTIVE SUMMARY
Methodology
Alternatives Considered.
Model Farm Organization: Crop Alternatives and Acreage Effects
BACKGROUND AND METHODOLOGY
Background
Methodology
CALCULATIONS AND MODEL RESULTS
Ooverview
MODEL FARM ANALYSIS: OPTIMIZED RESULTS
Ooverview
Optimized Acreage: Four Farm Program Options
Optimized Results: Farm Program Transition
Optimized Results: Farming Without The Farm Program
Total Water Use: Alternatives
Crop Selection and Price Sensitivity
CONCLUSIONS
BIBLIOGRAPHY
EXECUTIVE SUMMARY
The future organization of typical San Joaquin Valley farming operations is
likely to be affected by a number of differing factors in the future. Among
the most important is water availability and cost. In addition, changes in
farm programs may alter the balance between cotton, grains, vegetables,
alfalfa and other field crops.
The typical San Joaquin Valley field crop operator might seem to have an
abundant number of crop choices to consider each year. However, a
previous research report notes that the vast majority of income flow is
derived from fewer than 20 crops. For example, cotton dominates,
occupying more than one-half of the total acres in the Westlands irrigation
district. Typically, as water use restrictions increase, cotton acres begin to
decline. Instead of pushing into vegetable crops, farmers have tended to
increase fallow acres. The results of the simulations conducted in the
aggregate district model paralleled that which actually occurred during the
drought period of the late 1980's and early
1990's.1
This report focuses on the economic and structural organization of a typical
general farming operation in the San Joaquin Valley faced with the same sort
of constraints as in our aggregate model. We wished to determine if the
economic outcome would parallel that which was found in the aggregate
model. We also wished to develop a planning mechanism which might be
useful to Central California farm managers in the area desiring to look at
more sophisticated planning mechanisms.
We tested seven management situations, basing the analysis on the
assumptions of declining water availability, farm program compliance and
forced rotational inclusion of alfalfa into farming operations. The first four
alternatives might be viewed characteristic of existing organizations and farm
programs. The latter three represent a transition from existing institutions
and reliance on farm programs. Farm income varied from a low of about $1.4
million to a high of $2.6 million. The low figure was derived from a situation
where compliance with the farm program Acreage Reduction Program
(ARP) and alfalfa inclusion was necessary and was combined with a
40-percent reduction in water supplies. The high figure resulted from a
simulation in which alfalfa could be eliminated, ARP compliance was not
necessary and water necessary to supply all crops would be available.
Finally, the program was used to evaluate how this same farm might operate
in the future, given the possibility farm programs will be eliminated. We
looked at the same water reduction possibilities, but this time in the absence
of any institutional mechanisms to provide income support for cotton and
wheat. In addition, alfalfa would not be required in the farm crop rotation.
Methodology
In this analysis, a base linear programming model incorporating "attainable
or representative" data of acreage, yields and prices, was first constructed
for a 5,100-acre general farming operation. This outcome was compared to
successive runs which incorporated varying water, labor and capital
constraints. To accomplish this task, we again utilized the Westlands
district historic economic picture as a basis for projections of that which
might occur with the introduction of bounds in the use of water, labor and
capital.
Our base model was comprised of eight crop activities, a fallow activity,
and a farm program compliance activity. Enterprise costs for each of these
10 activities were incorporated as a basic framework, derived primarily from
University of California Cooperative Extension Service budgets. These
activities were incorporated in a linear program which systematically tested
the profitability of each of these cropping activities, considering important
constraints. Details of these constraints are discussed in the report.
In this case we were able to look at various sets of economic circumstances
with which an individual farmer might be faced and project their likely direct
economic effect on the ensuing farm organization. We also evaluated the
model farm's structure in the absence of farm programs.
Base Model Study Considerations and Constraints
The farm model, like the district example, demonstrated the domination of
the farm economic activity by cotton. Five field crops and three of the
dominant vegetable crops were included. The latter were garlic, onions and
cantaloupes. The five field crops were cotton, alfalfa, wheat, safflower, and
processing tomatoes. Garlic, onions and processing tomatoes were to be
grown under contract. Three soil types were considered on the farm. At a
minimum, one-fourth of the acreage under each soil type was devoted to
alfalfa production for rotational purposes. The model also included
provisions for set aside and ARP under the 1990 Farm Program. These
provisions were relaxed in ensuing runs.
Variable production costs for each of these crops and non-crop activities
were extracted and standardized from UC-Davis Cooperative Extension
Service enterprise budgets. Irrigation costs were included for both surface
and ground water. Water use factors indicated in the crop budgets were
used as a starting basis for constructing water use parameters for each of the
crops. In the base model, a blend of 60-percent surface and 40-percent
ground water served as the aggregate supply source. Cotton acreage could
vary to a maximum of sixty percent of total farm acres under the initial
scenario and was tested under various alternatives in ensuing model
situations.
We wished to establish varying productive capabilities for the farm's soil
types. To simulate these characteristic, three soil types were incorporated
into the model. Each of the soil types had differing yield and water use
characteristics. Land in each of the three soil types could be set aside or
fallowed, but cotton and vegetables could not be grown on the poorest soil
type.
Four alternatives were evaluated under the assumptions of the base model.
A norm was established by considering a situation with sufficient water
available to meet all crop demands. Succeeding runs considered reductions in
water availability of 25 and 40-percent. The final run using base model
assumptions suspended the alfalfa acreage requirement.
Base Model Results
The base model farm income situation was established under the assumption
of a normal farm organization in which alfalfa would normally occupy one-
fourth of the acres each year for rotational purposes and water, sufficient to
meet all crop needs, available. Net income in this situation amounted to
about $2.53 million (Table 1). All acres would be farmed, excluding the base
ARP requirement and slightly over 300 acres of vegetables would be grown.
A farm income high of about $2.56 million was established in the base
situation in which water sufficient for all crops was available and alfalfa was
not required in the rotation (Table 4). Again, all land would be used,
excepting Acreage Reduction Program (ARP) requirements, and 337 acres of
vegetables would be grown.
A reduction in water supplies of 25-percent resulted in about 3,700 acres
being farmed and a drop in net income to $1.97 million (Table 2). Production
remained in field crops and vegetable production was eliminated.
If a more severe 40-percent reduction in water availability were to occur,
farm income would be reduced to $1.46 million. Again, vegetable production
would be eliminated and about 2,800 acres would be farmed (Table 3).
Elimination of ARP and Alfalfa Requirements
Ensuing model runs tested the relaxation of alfalfa inclusion for rotational
purposes, as well as the requirement for the inclusion of acreage set aside
from production for farm program compliance. The 1996 farm program has
moved from a concept of deficiency payments to a direct payment schedule,
which will be phased out in seven years. Under the 1996 farm program ARP
land can be planted to other crops. The same basic cost structure was
considered, but the crop mix changed.
Managers would likely react to reductions in water supplies by evaluating
the most profitable crops in relation to use of this most critical resource.
Eliminating the requirement of alfalfa in the rotation is realistic. Alfalfa is a
crop requiring a bit of time to be established. Cut back in acres of this crop
would likely be gradual, but the model tests the terms on which it would or
would not be included. Since it is a relatively high water user, it is
eliminated at the $102 per ton price level utilized in the optimizing routine.
In the base situation of water availability sufficient to meet all crop needs,
farm income amounted to about $2.67 million. The farm was completely
utilized for cropping, and 337 acres of vegetables would be grown (Table 5).
In the event water availability was to be reduced 25-percent, vegetables
would occupy 737 acres and net income would fall to $2.45 million. Unlike
the base situation, all farm acres were still utilized for field or vegetable
crops (Table 6).
Finally, if water reductions amounted to 40-percent, 4,170 acres would be
farmed, with only 32 acres of vegetables in the mix. Farm income would
amount to about $2.16 million (Table 7).
A more detailed analysis of crops will be presented in the narrative.
However, it should be noted that safflower played a major role in "filling"
available acres in the event water supplies were to be curtailed and alfalfa
was not forced into the solution. Cotton remained the most important crop
in all cases. Reasons for this will also be discussed in the narrative.
In the case of traditional or transitional farming evaluations, major allocation
of crop acres to cotton and alfalfa remained relatively unchanged in the event
water supplies were unconstrained. This was not to be the case if alfalfa
was not forced into the solution and water supply reductions were
implemented.
Alternatives Considered
The first seven alternatives considered were as follows
Traditional Farming: Farm Programs and Alfalfa in the Rotation
- (B) base model, full water availability, one-fourth of the
acreage must be devoted to alfalfa production for rotational
purposes and traditional set aside (ARP) compliance
- (25) one-fourth of the acreage must be devoted to alfalfa
production for rotational purpose, traditional set aside
(ARP) compliance and a 25-percent reduction in water
supplies
- (40) one-fourth of the acreage must be devoted to alfalfa
production for rotational purpose, traditional set aside
(ARP) compliance and a 40-percent reduction in water
supplies
Transitional Farming: No Set Aside and Optional Alfalfa
- (NH) full water availability, no alfalfa constraint, traditional
set aside (ARP) compliance
- (NSA) no set aside, full water availability, no alfalfa
constraint
- (NSA25) no set aside, 25-percent reduction in water
supplies, no alfalfa constraint
- (NSA40) no set aside, 40-percent reduction in water
supplies, no alfalfa constraint
Model Farm Organization: Crop Alternatives
and Acreage Effects
A very large number of institutional and political alternatives could be tested
in relation to their impact on farm profitability and resulting organization.
Those included in this analysis bracket a set of possibilities considering both
water reduction, rotational considerations and farm program alternatives.
Water Reduction Effects: Crop Alternatives
Alfalfa has always been an important crop in San Joaquin Valley agriculture.
It is a significant portion of the rotation in a farm situation in which water
supplies are sufficient to meet all crop needs. In the event water supplies
are curtailed, the model suggests other crop alternatives provide greater
farming profits. If alfalfa is not required in the rotation, with reductions in
water supplies of 25-percent, the more optimal choice is a combination of
cotton, garlic, onions, tomatoes, cants, wheat and safflower. If water
reductions move beyond that point, the combination is one of cotton, a few
acres of onions, tomatoes, wheat, safflower and over 900 acres of fallow
(Table 8).
Water Reduction Effects: Acreage Effects
Field crop acreage was most constrained by the two extreme water reduction
scenarios, with alfalfa being forced into the rotation. Fallow acreage varied
from 1,036 acres to nearly 2,000 under the most extreme case of a 40-
percent reduction in water supplies. If alfalfa could be eliminated from the
rotation, all crop land would be utilized in the event of a 25-percent
reduction. About 1,100 acres would be fallowed in the event of a 40-percent
reduction. Acreage of cotton was only restricted from the maximum allowed
in the model in the two situations in which alfalfa was forced into the
solution and water supplies were restricted 25-percent and 40-percent
respectively (Table 8).
Water Reduction Effects: Net Income Alternatives
Farm income exceeded $2.5 million for the three alternatives (B, NH and NSA), situations within which full water supplies were assumed to be
available. Net income reached nearly $2.7 million in the situation (NSA)
which allowed producers planting flexibility within the farm program and
the elimination of alfalfa from the rotation (Table 9).
Farm income amounted to about $2.4 million in the case in which the
producer would endure a 25-percent reduction in water availability but
could eliminate alfalfa and had planting flexibility within the farm program.
In the circumstance of farm program compliance and adherence to the alfalfa
rotation mandate, net income amounted to about $2 million (Table 9).
Farm income amounted to about $2.1 million in the situation in which the
producer would endure a 40-percent reduction in water availability but
could eliminate alfalfa and had planting flexibility within the farm program.
In the situation of farm program compliance associated with the alfalfa
rotation mandate, net income dropped to about $1.5 million (Table 9).
Farming Without Farm Programs
Since price supports are not scheduled to be phased out until 2003, it may
be too early to suggest the final shape of a farm in the absence or ultimate
modification of farm programs. It is not too early to evaluate some of the
possibilities. A final part of the study was an assessment of this same farm
in the absence of price supports, farm payments and ARP provisions. The
only constraints would be those applied to various water use alternatives
and to contracted crops with processors for tomatoes, garlic and onions.
Farm income varies from about $2.47 million with water supplies necessary
for all crops to about $2.0 million with a 40-percent water supply
reduction. In the latter case, farm income is generated from three crops--
cotton, processing tomatoes and wheat. More than 1,200 acres would be left
to fallow. With a more moderate cut of 25-percent, income is derived from
four crops--the previous three and from 274 acres of onions. More than
2,000 acres of wheat would be planted and fallowed acres would be absent
(Table 10).
Major highlights of the study point to the following:
- Cotton is the dominant crop on San Joaquin general farming
operations, accounting for more than 60-percent of net income in most
situations.
- Alfalfa hay is part of the profit maximizing mix when water is
unconstrained, but is eliminated when an optimally profitable crop mix
is considered under conditions of water use constraints.
- Garlic, onions and cantaloupes are not part of the profit optimizing
mix in a historically typical situation of price supports and adequate
water supplies; however, they become part of the mix when alfalfa and
the ARP provisions can be eliminated and water supplies are
constrained.
- Wheat and safflower are also likely parts of the profit optimizing mix
under conditions of reduced water supplies.
- In the absence of farm programs, some increase in vegetable
production occurs when the reduction is in the neighborhood of 25-percent;
however, when the reduction approaches the 40-percent level,
the firm becomes a three crop enterprise with more than 1,200 acres
fallow.
- The optimizing model developed to evaluate these alternatives does
not exhaust possibilities and could be a useful tool for individual
corporate managers to evaluate individual firm plans for the future.
BACKGROUND AND METHODOLOGY
Background
General farming operations in the San Joaquin valley, particularly on the
west side, are large and capital intensive. Historically, large cotton acreage
portrays the fact that cotton has been and still is the dominant crop in the
region. It has tended to account for 30-50 percent of total arable acreage in
Westlands Irrigation District over the past two decades. As water supplies
have tightened and the agricultural environment has become more
competitive, production intensity in fewer crops has become more evident.
Presently, about 10 crops of the 50 listed in the district dominate. About 10
more could be considered as having profit potential but market demand
limits their expansion to relatively small shares of total acreage.
Evaluation of data over time suggests the following mix of crops as being or
becoming the foundation of the Westlands growing programs:
| Alfalfa | | Onions |
| Alfalfa Seed | | Pistachios |
| Almonds | | Safflower |
| Barley | | Sugar Beets |
| Beans, Dry and Green | | Tomatoes-Processing |
| Cantaloupe | | Tomatoes-Fresh |
| Cotton | | Wheat |
| Garlic | | Broccoli |
| Grapes-Wine | | Other Crops (Mix of
intensive |
| Lettuce-Winter and Spring | | and extensive, minor
acreage) |
In the early years, San Joaquin growers, exemplified by those in Westlands,
had sufficient ground and surface water supplies available to provide the
possibility of more extensive crop production, but the rising cost of water
coupled with spot shortages have resulted in declining acreage of grains,
particularly feed grains like corn and barley. Growers currently use water
more efficiently than in the past and are growing more intensive crops like
vegetables, orchard and nut crops, and grapes, but expansion of acreage of
these sorts of crops is limited by institutional constraints or market demand.
Growers have been faced with spot water shortages before-a 25-percent
allocation in 1977. In 1991 the district received about one half of its
allocation. Alfalfa production seems vulnerable because of its high water use
requirements and growers must make a complex set of crop choices affected
by rotational requirements and potential profitability which in turn is
affected by contract constraints of some crops and price sensitivity of
specialty crops grown for the market without forward price protection.
Problem Statement
Typical growers in the San Joaquin use a blend of surface and ground water.
Drought is largely beyond the individual manager's control, but drought
years have in general caused area growers to become much more efficient in
their use of water. Continued spot shortages of water will be a fact of life
for the individual manager. Other policies have direct and indirect effects,
not only influencing the farmer, but those the manager buys from or to
whom he or she sells. The 1996 farm program dictates a gradual phase out
of price support programs and the ending of price or income support by the
year 2003. Cotton and wheat are crops most directly affected, but the
elimination of dairy price supports could affect the demand for alfalfa as
well.
Individual farm managers need to gain some understanding of the economic
impact of particular political actions, like water supply restrictions and farm
program elimination, on the ultimate structure and organization of their
operations. A cohesive and comprehensive methodology to evaluate these
proposed actions and policies could be very useful to the individual and to
policy makers attempting to assess future farm and community
organization. It is the intent of this analysis to develop such a methodology
and apply it to a model San Joaquin valley farming operation.
Methodology
The technique used, linear programming (LP), is a technique for solving a
special set of conditions involving: (1) a means of maximizing profit or
minimizing cost, called the objective function, (2) a set of activities or
processes within the model which accomplishes this objective and (3) a set
of constraints or restrictions which limit the ability to accomplish this
objective.
The linear programming model used in this analysis might be compared to a
sophisticated budgeting procedure, because it can systematically evaluate
various economic enterprises available to the business manager. An
operator usually analyzes business choices using a trial and error basis, but
when linear programming is used, this trial and error approach is replaced by
a mathematical process which tests total resource combination needs and
insures they do not exceed the resources available. At the same time this
resource combination maximizes the total net returns to the business.
Problems facing farm managers can be specified within models of varying
sophistication. Crops, appropriate for the farm, can be incorporated into
models maximizing profits, subject to rotational, institutional, farm program
and particular problem constraints, like water availability. Crops grown in
the valley and typical to the region can be specified and tested for
profitability, subject to acreage and farm program constraints. The program
chooses that combination of crops according to net profitability and the
aforementioned constraints. It then maximizes total district profitability
subject to these constraints and specified activities.
A properly constructed model does no more than predict the likely longer
term organization of any business as it adjusts to economic or market forces.
While the results may be counter to intuition, they can provide an accurate
predilection of that which is to occur over time. Change may be gradual, but
the detection of the most important forces influencing change and their
magnitude are invaluable to those involved in longer term financial planning.
The optimizing model was used to evaluate various sets of economic and
institutional circumstances or external forces with which a typical San
Joaquin Valley general row crop farm might be faced. The results measure
the likely direct economic effect on the farm and its future organization.
Analytic Software
The software used for the analysis was developed with an optimizing
program contained within Quattro Pro for Windows®
(QPW). There are several advantages in the use of this particular procedure.
QPW has both a linear and non-linear capability. Since QPW is a highly
sophisticated multiple page spread sheet, the analytic capacity of the
system is limited only by individual program characteristics. This multiple
page capability also allows the separation of the LP from the supporting
data. QPW Version 7 for Windows 95 will also read and write multiple page
programs from other spread sheets, assuring a high level of compatibility.
Thus, the model is also easily adapted to the Microsoft Excel format and
others having an optimization package.
The entries on any of these pages can easily be modified according to
assumptions made about costs, yields, prices, acreage water and/or irrigation
costs and many of the other essential ingredients of the LP mix. The
optimizing program can be executed with any MS-DOS based personal PC
with Windows® Version 3.1 or Windows
95® At least sixteen megabytes of memory is preferable
if Windows 95® is to be used.
The model used for this analysis is adaptable to an examination of labor and
capital utilization, harvest time constraints and a myriad of other problems
with which the farm manager is faced.
Model Composition
Our base model consisted of five field crop, three vegetable crops and two
non-crop activities for a total of 10 crop and non-crop activities. The eight
crops are those described below. The three non-crop activities included set
aside (ARP), and fallow, which represented an alternative in the event of
water use restrictions.
Each of the crop and non-crop activities was supported by underlying data
regarding variable cost of production, water supply. Associated irrigation
costs and price, acreage and yield data were also integrated into the model.
Each of the non-cropping activities was supported by associated costs.
| 1. | Alfalfa | | 6. | Garlic |
| 2. | Cotton | | 7. | Onion |
| 3. | Processing Tomatoes | | 8. |
Cantaloupe |
| 4. | Safflower | | 9. | Fallo |
| 5. | Wheat | | 10. |
Set Aside (ARP) |
Crops by Soil Types
Crops and activities were grouped according to production on three main
soil types.
| I | | II | | III |
| Hay | | Hay | | Hay |
| Cotton | | Cotton |
| Garlic | | Garlic |
| Onions | | Onions |
| Processing Tomatoes | | Processing Tomatoes | | Processing
Tomatoes |
| Cantaloupes | | Cantaloupes |
| Safflower | | Safflower | | Safflower |
| Wheat | | Wheat | | Wheat |
| Fallow | | Fallow | | Fallow |
| Set Aside | | Set Aside | | Set Aside |
Program Constraints
Crop rotation constraints were applied to cotton so that it could not occupy
more than 60-percent of total crop acres. Wheat acres were limited in the
base situations in order to simulate farm program compliance. It was not
constrained in the simulation of farm program elimination. Garlic,
processing tomatoes and onions are generally grown under contract so a
production base for each was applied (Table 11). Cantaloupe, safflower and
fallow acres were not restrained. The usual non-negativity constraints were
included. Labor, water and capital use were all calculated, but water was the
only variable of the three constrained.
Farm Acreage by Soil Type
As indicated, the model farm was segmented by soil classification. Budget
data for each of the three soil types were compiled (Table 12). The base
model dictated at least one-fourth of total farm acres be kept in alfalfa. This
meant that at least 467, 516 and 292 acres of each soil type be in alfalfa
production. Similarly, cotton production could not exceed 1,121 and 1,239
acres of Class I and II acres. Total acres of the three soil types amounted to
1,868, 2,065 and 1,167 acres respectively (Table 12).
Water Use: Water Base Model
While water use per acre for individual crops was not modified in variations
from the base model, the total amount of water used in ensuing runs was
dictated by optimization which took into account profit per acre,
constrained by each of the individual crops' use requirements and the total
water supply available. The total supply of water under unconstrained
conditions would be that amount necessary to grow the farm's crops
without restriction based on aggregate crop requirements. This amount was
calculated to be 16,701 acre-feet, the amount aggregated from the total
number of acres grown for each crop (Table 8). The composition of this
supply was based on a normal rotation followed by the farm within which
alfalfa hay would comprise at least one-fourth of each soil type
classification's total (Table 13).
Aggregate supplies under the varying scenario were adjusted from this initial
base, depending on reductions made. The optimizing program then chose
the most profitable use of the supply based on crop requirements and the
relative profitability of each crop.
Basic Farm Model Operating Characteristic Assumptions
- Production costs
- Variable cost calculations derived from U.C.-Cooperative
Extension Service contemporary budgets for Southern San
Joaquin, common components were standardized
- Pre-harvest costs include cash cultural costs and are
separated from irrigation costs
- Harvest and post-harvest costs aggregated
- Water prices, supplies and costs
- Simulations have water supplies priced at $25 per acre-foot for
surface water and $40 per acre-foot for ground water
- Water application costs were separated from supply costs
- Water supply reductions were calculated from the base model,
within which 16,701 acre feet would be utilized. This meant that
12,525 acre feet would be available with a 25-percent reduction
and 10,025 acre feet if supplies were to be reduced 40-percent
- Yields and prices
- Data used as a starting basis were derived from Westlands Water
District annual reports, but yields utilized were representative
(better than average) rather than average yields. Yields for soil
type II and III were successively lowered.
- Prices and yields used in each simulation for each of the
commodities based on an examination of 13 years of Westlands
Water District annual data.
- Miscellaneous
- Maintenance costs assigned to set aside and fallow acres were
estimated to be $40 per acre for all soil types.
- Non-cash costs, e.g., management overhead and depreciation,
were excluded from the budgets.
- Labor and capital use were calculated but not constrained with this
model:
(2) Base model labor use totaled 51,010 hours.
(3) Base model capital use amounted to about $2.8 million.
- Farm program payments were included at $75 per acre for cotton
or wheat, to a maximum of $250,000 for the farm.
- Set aside requirement amounted to 430 acres within those options
in which it was included.
Basic Farm Model Enterprise Costs
Individual enterprise costs utilized in the optimizing routine were developed
by localizing UC-Cooperative Extension Service budgets to approximate
conditions believed to represent the model farm situation. Cost of
production included cash pre-harvest, harvest and post-harvest segments.
Irrigation costs were also localized and were aggregated independently from
other costs so that they could be dynamic, based upon water use (Table 14).
The basic water supply mix used in the analyses was 60-percent surface and
40-percent ground water. Estimates of water costs were developed through
engineering synthesis, thus the results dynamically reflect limited water
supplies' effects on crop choice and resulting irrigation costs.
Cost synthesis is an engineering-economics technique by which each
process, procedure or application is evaluated both in terms of their relevant
cost and the rate or amount of each input used. Cost synthesis techniques
represent that which is representative of a particular situation rather than
any actual individual operation. In this manner a standardized framework for
all budgets is constructed. This standardized set of assumptions eliminates
aberrations which can occur from farm to farm, or between enterprise, in
regard to prices, use of inputs and the like.
CALCULATIONS AND MODEL RESULTS
Overview
Although production and net income may be curtailed with rising water
prices, a farm's economic damage is not likely to be as significant in the
short run as those resulting from outright reductions in the total water
supply. As water prices rise, we would expect shifts in the production and
types of crops to occur. Reductions in the supply of water brought about
by periods of dry weather will produce some of the same effects, but
institutional constraints in the supply of water will be much more
immediate, depending on the amount of the reduction considered. In order
to determine these effects, several simulations of operating possibilities are
incorporated into this analysis.
Sets of data regarding the basis from which change was to be measured were
prepared. These data sets normalized farm yields, prices and acres by soil
type. Realistically, any analysis involves a recognition that external forces
can considerably affect a projection's accuracy. Many means are used to
attempt to anticipate these forces. Over the long term, the most dynamic is
the weather, but institutional decisions can affect water supplies
immediately. Demand for products can change over time as can government
policies and programs. Our model does not attempt to make econometric
predictions of changes in these forces.
MODEL FARM ANALYSIS: OPTIMIZED RESULTS
Overview
The model farm analysis offers a view of some likely structural changes
occurring on a San Joaquin valley general farming operation within which the
manager faces water supply restrictions. It is important for the farm
planner to be able to anticipate some of the changes which might occur as a
result of disparate agricultural and economic policies. In order to
accomplish this task, 10 differing operating conditions were formulated and
processed with our linear programming model. For purposes of brevity in
the tabular formats, they are noted by abbreviated codes when referred to as
variations from the base.
The base and nine differing situations optimized were as follows:
| Option
| Title
| Description |
| 1
| B
| Surface and ground water sufficent to irrigate all crops
based on an allocation of 60-percent surface water and
40-percent ground water. Alfalfa at a minimum must be
25-percent of each soil type acreage |
| 2
| 25
| Water supplies reduced 25-percent; remainder same as B |
| 3
| 40
| Water supplies reduced 40-percent; remainder same as B |
| 4
| NH
| Hay requirement eliminated from base model; water
supplies sufficient to meet crop needs; remainder same
as B |
| 5
| NSA
| Set aside requirement eliminated; surface and ground
water supplies sufficient to meet base crop needs;
remainder same as B |
| 6
| NSA25
| Surface and ground water supply reduced 25-percent;
alfalfa and set aside requirement eliminated |
| 7
| NSA40
| Surface and ground water supply reduced 40-percent;
alfalfa and set aside requirement eliminated |
| 8
| NPRG
| Farm programs eliminated; surface and ground water
supplies sufficient to meet base crop needs |
| 9
| N25
| Farm programs eliminated; surface and ground water use
reduced by 25-percent |
| 10
| N40
| Farm programs eliminated; surface and ground water use
reduced by 40-percent |
The basic farm model was comprised of the eight crop activities, a fallow
and a set aside activity. Enterprise costs for each of these 10 activities were
adapted from University of California Cooperative Extension Service
budgets and modified by soil type. These activities were incorporated into
the linear program. The routine systematically tested the profitability of
each of these cropping activities, considering constraints also contained in
the model.
Productivity varies within a farm according to soil type. In order to simulate
soil and accompanying yield variability, three soil types were included in
the model. Yields were successively lowered from the top soil type, class I.
Some soil types cannot support intensive field crop production, like cotton
and vegetables. This was association was included in the model as soil type
III (Table 14).
The first four options consisted of the base model of a traditional farming
operation operating within the 1990 farm program and variations from this
base due to water supply reductions. Option 4 in this series also tested the
model without the alfalfa requirement. Options 5 through 7 might be
regarded as transitional in that set aside requirements were lifted in order to
look at farm organization as it might exist until 2003. Options 8-10 could be
considered free market evaluations. They do not include any farm program
payments, acreage restrictions or set aside requirements.
Optimized Acreage: Four Farm Program
Options
The base model establishes basic parameters for crop acres, income and
water use and serves as a barometer from which all other results were varied.
The most notable aspect of the model is the reliance on alfalfa, cotton and
tomatoes as the primary sources of income. While 337 acres of onions are
grown, they contribute only $128,000 or 5 percent of farm net income. In an
overall sense, the model seems to verify that which is mirrored in traditional
San Joaquin Valley Farms under the program. In addition, soil type III is
used for 430 acres of set aside to satisfy farm program requirements (Table
15).
Model 1(B)Results: Acreage and Income by Soil Type
Cotton and alfalfa are dominant crops, occupying about 4,800 acres of the
farm. Cotton acres expand to the maximum allowed in the program and
alfalfa acreage is about 200 acres over the minimum required by rotation
with most of the overage on soil type I. Onions are grown on soil types I
and II and tomatoes are grown on types II and III (Table 15).
Model 2 (25)Results: Acreage and Income by Soil Type
When water supplies are reduced 25-percent and alfalfa forced into the
rotation, production is concentrated in alfalfa, cotton and tomatoes. Wheat
replaces onions in the rotation and 1,036 acres are idled. Net income declines
from about $2.5 million in the base model to about $1.98 million (Table 16).
Alfalfa acres decline to the minimum required for each soil type. Cotton
acres remain at the maximum on soil type I, but are reduced about 700 acres
on soil type II. Set aside moves from soil type III to soil type II (Table 16).
Fallow acres amount to more than 1,000 and more than 1,450 acres are idled,
including set aside.
Model 3 (40)Results: Acreage and Income by Soil Type
Water supply reductions of 40-percent drop net income more than $1
million from the base situation. Cotton declines to 1,121 acres and slightly
over $900 thousand in net revenue. Tomato acres decline to less than 100
and more than 2,200 acres are idled (Table 17).
Alfalfa, cotton, tomatoes and wheat become the four staples of the farm and
wheat acres are split between soil types I and II. Cotton is only grown on
soil type I.
Model 4 (NH)Results: Acreage and Income by Soil Type
A final run relaxed the alfalfa requirement. In this case total alfalfa acres
were slightly below the 1,275 acre minimum. In all other respects the model
mirrored the base model (Table 18). With sufficient water supplies for all
crops, slightly less alfalfa would be produced than in (B), about the same
tomato acreage would be harvested and onion acreage would increase
slightly. Wheat would be added and net income would increase about $20
thousand from the base (B).
Optimized Results: Farm Program Transition
The base model and its variations represent that which might be viewed as
traditional farm organizations, based on the requirements imposed by the
1990 farm program. The next three sets of simulations evaluate some of the
possibilities occurring from 1996 to 2003. In the interim, direct payments
are made to participants, but set aside acres may be planted to other crops.
In this sense, the set aside requirement was removed from the model. In
addition, we continue with the relaxed alfalfa requirement.
Model 5 (NSA)Results: Acreage and Income by Soil Type
With the relaxation of the set aside requirement, alfalfa acres increased to
1,566 acres. This was more than 400 acres greater the model in which
minimums were set for the three soil types, but with a set aside required.
Most of the set aside acres were diverted to alfalfa production and a very
slight increase in onion production occurred.
This arrangement produced the highest net income of all contingencies tested
(Table 19). This might be termed the "best of all worlds' possibility, since it
included direct payments, no ARP and water supplies adequate to irrigate
all crops (Table 19).
Model 6 (NSA25) Results: Acreage and Income by Soil Type
The second of the transitional simulations was about the same as previous,
excepting a reduction of water supply of 25-percent was introduced, This
simulation, like all of the water supply reduction alternatives in this series,
eliminated alfalfa.
With the set aside restriction removed and more limited water supplies
available, the program resulted in the most diverse crop mix of all
simulations with onions, garlic and cantaloupes all being produced. The
resulting income was the highest of the two 25-percent water supply
reduction alternatives tested, down about four percent from the bench mark
(B) alternative (Table 20).
It should be noted that all farm resources would be utilized. The other 25-
percent water supply reduction tested resulted in more than 1,000 acres
being idled. Fallow acres were absent since the absence of alfalfa made the
production of the vegetable crops possible (Table 20).
Model 7 (NSA40) Results: Acreage and Income by Soil Type
The last transitional situation involved another 40-percent reduction in
water supplies, but this time the manager has the option of reducing alfalfa
acres and eliminating set aside. Again, alfalfa was eliminated, but as in the
25-percent reduction alternative, some vegetables were produced as
alternatives to the lost alfalfa production (Table 21).
Resulting income of $2.14 million is more than $600,000 higher than an
analogous 40-percent water supply reduction alternative which embodied an
alfalfa requirement.
Optimized Results: Farming Without the Farm
Program
All farm programs are to be phased out by the year 2003. The last set of
alternatives provide insight as to the nature of the model farm's organization
after 2003, as well as to the nature and magnitude of income flows from the
various enterprises. Three alternatives were considered. A base model
similar to (B) used as the base model in the first seven simulations was
constructed. All direct payments were eliminated as was the set aside
requirement. Acreage restrictions on grains were removed but the 60-
percent limitation on cotton acreage was retained.
The first model used the full water supply assumption. The following two
runs considered 25-percent and 40-percent water supply reductions
respectively.
Model 8 (NPRG) Results: Acreage and Income by Soil Type
If full water supplies are available, the farm becomes a four crop enterprise,
with nearly 1,900 acres of alfalfa produced. Cotton is again produced to the
limit permitted. Onions and processing tomatoes comprise the balance of
the rotation. Net income exceeds $2.46 million (Table 22). This total is
about $100 thousand less than the base (B) result of $2.54 million.
Model 9 (N25) Results: Acreage and Income by Soil Type
A 25-percent water reduction again results in the elimination of alfalfa from
the rotation. Tomato and onion acres are reduced and a very large increase
in wheat acreage is introduced. Cotton is produced at the maximum level
allowed by the program and the land resource of the operation is fully
utilized (Table 23).
Model 10 (N40) Results: Acreage and Income by Soil Type
The final example evaluated a "free market" situation, coupled with a 40-
percent water supply reduction. Cotton production to the maximum
allowed by the program resulted. Tomato acres were the same as in the
previous situation and more than 1,100 acres were fallowed.
Net income was about $500,000 higher than the traditional 40-percent
model, but about $120,000 less than the transitional model with a 40-
percent water supply reduction (Table 24).
Total Water Use: Alternatives
Four situations were analyzed within which water supplies would be
considered sufficient to irrigate all crops. The total amount of water used
was functionally related to the type and magnitude of acres for each selected
by the routine. The base (B) or traditional model resulted in about 16,700
acre feet of water being used. If alfalfa (NH) was not considered to be
necessary for rotational purposes, this amount would decline to 15,627 acre
feet. The transitional situation (NSA) in which set aside land could be used
for production purposes resulted in the use of 15,627 acre feet of water.
The greatest water use resulted from the "free market" alternative. This
model resulted in 18,773 acre feet of water used on the farm (Table 25).
Total water use under the remaining alternatives were dictated by the
constraints introduced into the program.
Crop Selection and Price Sensitivity
Crop selection is usually dictated by a combination of available resources,
institutional prices and producers' expectations concerning prices. This
analysis has focused on the issue of resource allocation. Prices of most
commodities included in this analysis move cyclically, with little evidence of
upward trend. Onions and cantaloupes traditionally evidence substantial
price variation. In evaluating this question of price sensitivity two issues
are important. The first issue involves the actual magnitude of the price
change necessary to bring the crop into the optimal solution. The second
involves the issue of how frequently annual prices may exceed or fall below
these threshold or entry prices.
Cantaloupes. Cantaloupes were priced at $5.10 per carton in the model.
According to the Westlands data, the probability of prices frequently (better
than 50 percent of the time) exceeding these levels is not high.
Onions. Onions are even more sensitive to price changes than cantaloupes.
Onions were priced at $70 per ton in the model and were included in seven
of the ten model situations at this level. According to Westlands data, a
reasonable probability exists for prices frequently (better than 50 percent)
of the time) exceeding these levels.
Cotton. The case for cotton is quite interesting. Growers, using either the
futures markets, basis contracts or forward contracts have "beaten" the
price level chosen for this analysis and will likely do so in the future.
Premium for California quality cotton is one factor. Production uncertainty
in competing countries, particularly the former Soviet Union and China, is
likely to continue. Although not included in the model results, price
sensitivity for cotton was tested to $.70 and the optimal acreage mix was
not altered. Obviously, overall profitability would be affected.
CONCLUSIONS
Our evaluation of the operating possibilities of this 5,100 acre model farm
by no means exhausts all possibilities available for analysis. The study
considers a series of alternatives ranging from moderate water supply
contractions to those which could be considered fairly extreme.
Major highlights of the study point to the following:
- Cotton is the major San Joaquin Valley row crop. It is a
relatively moderate water user and offers relatively high
returns per acre. The optimizing routine includes it because
of its ability to maximize returns per unit of water used.
Other crops offer relatively high gross returns, but if water
supplies become constrained, cotton fares well against other
crops which utilize more water.
- Alfalfa appears to be most vulnerable of the major crops to
changes in water supplies, particularly to those which might
come by fiat or decree.
- In the transition from an era of farm price support to free
markets emphasis on cotton and alfalfa production is likely
to continue if water supplies are adequate; if not, vegetable
crop production will increase at the margin at the expense of
alfalfa, particularly contract crops. This increase will be
moderate and will be driven
- The major crop mix will not be altered substantially from the
transition period to the free market era; and wheat
production could increase substantially during spot water
shortages.
- The models also suggest some shift to vegetables when water
reductions are slight, but large increases in fallow acres will
occur when water reductions are substantial.
- The optimizing routine used in this analysis could be an
extremely useful tool for farm managers in their evaluation of
individual firm problems.
BIBLIOGRAPHY
____. Federal agriculture improvement and reform act of 1996; Title I:
agricultural market transition program. Library of Congress, Washington,
DC, (1996).
California Agricultural Statistics Service. California field crop statistics.
California Agricultural Statistics Service. 1980-94.
Cothern, J.H. and Nef, D. Economics of crop production with surface water
reduction alternatives: westlands water district, Center for Agricultural
Business Publication 950201, Fresno, February:1995.
Cothern, J.H. and Nef, D. Economic impact of surface water reduction
alternatives: westlands water district and fresno county, Center for
Agricultural Business Publication 950702, Fresno, July:1995.
Cothern, J.H., Nef, D. and Hornor, J. The economic impact of 1990-91
surface water reductions: westlands water district and fresno county, Center
for Agricultural Business Publication, Fresno, July:1994.
Dorfman, R., Samuelson, P.A. and Solow, R.M. Linear programming and
economic analysis, New York: Dover Publications, 1987.
Kolb, Robert W., Understanding futures markets. 4th ed. Miami, Fla.,
Kolb Pub. Co., [1994].
Kolman, B. and Beck, R.E. Elementary linear programming with
applications, 2nd Ed. San Diego: Academic Press, 1995.
Ortmann, G.F., Patrick, G.F., Musser, W.N., Doster, D.H. Information
sources, computer use, and risk management; evidence from leading
commercial cornbelt farmers. Purdue University Agricultural Experiment
Station Bulletin 638. (June:1992).
Young, C.E. and Shields, D.A. Special provisions of the 1996 farm bill.
Agricultural Outlook, Economic Research Service, Washington, DC,
(April:1996).
Young, C.E. and Westcott, P.C. The 1996 U.S. farm act increases market
orientation. Agricultural Information Bulletin 726, Economic Research
Service, Washington, DC, (August:1996).
Westlands Water District. Water conservation and management handbook,
Fresno.
1 James H. Cothern and Dennis L. Nef,
Economics of Crop Production With Surface Water Reduction Alternatives:
Westlands Water District, CATI Publication #950201, Center for
Agricultural Business, February,1995
{ page top }
|
CAB Research Publications
{ CATI , also
CAB , CFSNR , CIT
, VERC }
Copyright © 2000. All rights reserved.
CALIFORNIA AGRICULTURAL TECHNOLOGY INSTITUTE - CATI
College of Agricultural Sciences and
Technology
California State University, Fresno |